12-31FALSE00008350112025Q1xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:puremgpi:segmentmgpi:plan00008350112025-01-012025-03-3100008350112025-04-2500008350112024-01-012024-03-3100008350112025-03-3100008350112024-12-3100008350112024-01-012024-12-3100008350112023-12-3100008350112024-03-310000835011us-gaap:PreferredStockMember2024-12-310000835011us-gaap:CommonStockMember2024-12-310000835011us-gaap:AdditionalPaidInCapitalMember2024-12-310000835011us-gaap:RetainedEarningsMember2024-12-310000835011us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310000835011us-gaap:TreasuryStockCommonMember2024-12-310000835011us-gaap:NoncontrollingInterestMember2024-12-310000835011us-gaap:RetainedEarningsMember2025-01-012025-03-310000835011us-gaap:NoncontrollingInterestMember2025-01-012025-03-310000835011us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310000835011us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310000835011us-gaap:TreasuryStockCommonMember2025-01-012025-03-310000835011us-gaap:PreferredStockMember2025-03-310000835011us-gaap:CommonStockMember2025-03-310000835011us-gaap:AdditionalPaidInCapitalMember2025-03-310000835011us-gaap:RetainedEarningsMember2025-03-310000835011us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310000835011us-gaap:TreasuryStockCommonMember2025-03-310000835011us-gaap:NoncontrollingInterestMember2025-03-310000835011us-gaap:PreferredStockMember2023-12-310000835011us-gaap:CommonStockMember2023-12-310000835011us-gaap:AdditionalPaidInCapitalMember2023-12-310000835011us-gaap:RetainedEarningsMember2023-12-310000835011us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000835011us-gaap:TreasuryStockCommonMember2023-12-310000835011us-gaap:NoncontrollingInterestMember2023-12-310000835011us-gaap:RetainedEarningsMember2024-01-012024-03-310000835011us-gaap:NoncontrollingInterestMember2024-01-012024-03-310000835011us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310000835011us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310000835011us-gaap:TreasuryStockCommonMember2024-01-012024-03-310000835011us-gaap:PreferredStockMember2024-03-310000835011us-gaap:CommonStockMember2024-03-310000835011us-gaap:AdditionalPaidInCapitalMember2024-03-310000835011us-gaap:RetainedEarningsMember2024-03-310000835011us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310000835011us-gaap:TreasuryStockCommonMember2024-03-310000835011us-gaap:NoncontrollingInterestMember2024-03-310000835011mgpi:DosPrimosTequilaLLCMember2025-03-310000835011mgpi:DosPrimosTequilaLLCMember2025-03-310000835011mgpi:PenelopeMember2025-01-012025-03-310000835011mgpi:PenelopeMember2024-01-012024-03-310000835011mgpi:PenelopeMember2025-03-310000835011mgpi:PenelopeMember2024-12-310000835011mgpi:PenelopeMembersrt:MinimumMember2025-03-310000835011mgpi:PenelopeMembersrt:MaximumMember2025-03-310000835011mgpi:DestiladoresSADeCUAndAgricolaLGSDERLDECVMember2025-03-310000835011mgpi:DestiladoresSADeCUAndAgricolaLGSDERLDECVMember2024-12-310000835011mgpi:DestiladoresSADeCUAndAgricolaLGSDERLDECVMember2025-01-012025-03-310000835011mgpi:DestiladoresSADeCUAndAgricolaLGSDERLDECVMember2024-01-012024-03-310000835011mgpi:PremiumPlusMembermgpi:BrandedSpiritsMember2025-01-012025-03-310000835011mgpi:PremiumPlusMembermgpi:BrandedSpiritsMember2024-01-012024-03-310000835011mgpi:MidSpiritsMembermgpi:BrandedSpiritsMember2025-01-012025-03-310000835011mgpi:MidSpiritsMembermgpi:BrandedSpiritsMember2024-01-012024-03-310000835011mgpi:ValueSpiritsMembermgpi:BrandedSpiritsMember2025-01-012025-03-310000835011mgpi:ValueSpiritsMembermgpi:BrandedSpiritsMember2024-01-012024-03-310000835011mgpi:OtherBrandedSpiritsMembermgpi:BrandedSpiritsMember2025-01-012025-03-310000835011mgpi:OtherBrandedSpiritsMembermgpi:BrandedSpiritsMember2024-01-012024-03-310000835011mgpi:BrandedSpiritsMember2025-01-012025-03-310000835011mgpi:BrandedSpiritsMember2024-01-012024-03-310000835011mgpi:BrownGoodsMembermgpi:DistillingSolutionsMember2025-01-012025-03-310000835011mgpi:BrownGoodsMembermgpi:DistillingSolutionsMember2024-01-012024-03-310000835011mgpi:WarehouseServicesMembermgpi:DistillingSolutionsMember2025-01-012025-03-310000835011mgpi:WarehouseServicesMembermgpi:DistillingSolutionsMember2024-01-012024-03-310000835011mgpi:WhiteGoodsAndCoProductsMembermgpi:DistillingSolutionsMember2025-01-012025-03-310000835011mgpi:WhiteGoodsAndCoProductsMembermgpi:DistillingSolutionsMember2024-01-012024-03-310000835011mgpi:DistillingSolutionsMember2025-01-012025-03-310000835011mgpi:DistillingSolutionsMember2024-01-012024-03-310000835011mgpi:SpecialtyWheatStarchesMembermgpi:IngredientSolutionsMember2025-01-012025-03-310000835011mgpi:SpecialtyWheatStarchesMembermgpi:IngredientSolutionsMember2024-01-012024-03-310000835011mgpi:SpecialtyWheatProteinsMembermgpi:IngredientSolutionsMember2025-01-012025-03-310000835011mgpi:SpecialtyWheatProteinsMembermgpi:IngredientSolutionsMember2024-01-012024-03-310000835011mgpi:CommodityWheatStarchMembermgpi:IngredientSolutionsMember2025-01-012025-03-310000835011mgpi:CommodityWheatStarchMembermgpi:IngredientSolutionsMember2024-01-012024-03-310000835011mgpi:CommodityWheatProteinMembermgpi:IngredientSolutionsMember2025-01-012025-03-310000835011mgpi:CommodityWheatProteinMembermgpi:IngredientSolutionsMember2024-01-012024-03-310000835011mgpi:IngredientSolutionsMember2025-01-012025-03-310000835011mgpi:IngredientSolutionsMember2024-01-012024-03-310000835011mgpi:DistributorRelationshipsMember2025-03-310000835011mgpi:DistributorRelationshipsMember2025-01-012025-03-310000835011mgpi:DistributorRelationshipsMember2024-01-012024-03-310000835011mgpi:BrandedSpiritsMember2024-12-310000835011mgpi:BrandedSpiritsMember2025-03-310000835011mgpi:RevolvingCreditAgreementDue2026Memberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2025-03-310000835011mgpi:RevolvingCreditAgreementDue2026Memberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-12-310000835011mgpi:ConvertibleSeniorNotesDue2041Memberus-gaap:ConvertibleDebtMember2025-03-310000835011mgpi:ConvertibleSeniorNotesDue2041Memberus-gaap:ConvertibleDebtMember2024-12-310000835011mgpi:A353SeniorNotesDue2027Memberus-gaap:SecuredDebtMember2025-03-310000835011mgpi:A353SeniorNotesDue2027Memberus-gaap:SecuredDebtMember2024-12-310000835011mgpi:A380SeniorNotesDue2029Memberus-gaap:SecuredDebtMember2025-03-310000835011mgpi:A380SeniorNotesDue2029Memberus-gaap:SecuredDebtMember2024-12-310000835011mgpi:RevolvingCreditAgreementDue2026Memberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2020-02-140000835011mgpi:RevolvingCreditAgreementDue2026Memberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2021-05-140000835011mgpi:ConvertibleSeniorNotesDue2041Memberus-gaap:ConvertibleDebtMember2021-11-162021-11-160000835011mgpi:ConvertibleSeniorNotesDue2041Memberus-gaap:ConvertibleDebtMember2021-11-160000835011mgpi:SeriesASeniorSecuredNotesMemberus-gaap:SecuredDebtMember2023-08-220000835011mgpi:SeniorSecuredNotesMemberus-gaap:SecuredDebtMember2023-08-220000835011mgpi:SeniorSecuredNotesMemberus-gaap:SecuredDebtMember2023-08-230000835011mgpi:A353SeniorNotesDue2027Memberus-gaap:SecuredDebtMember2017-12-310000835011mgpi:A380SeniorNotesDue2029Memberus-gaap:SecuredDebtMember2019-12-310000835011mgpi:NotePurchaseAgreementMemberus-gaap:SecuredDebtMember2025-03-310000835011us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-310000835011us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-3100008350112024-02-290000835011mgpi:ShareRepurchaseProgramMember2025-01-012025-03-310000835011mgpi:ShareRepurchaseProgramMember2024-01-012024-03-310000835011us-gaap:PreferredStockMember2024-12-310000835011us-gaap:CommonStockMember2024-12-310000835011us-gaap:PreferredStockMember2025-01-012025-03-310000835011us-gaap:CommonStockMember2025-01-012025-03-310000835011us-gaap:PreferredStockMember2025-03-310000835011us-gaap:CommonStockMember2025-03-310000835011us-gaap:PreferredStockMember2023-12-310000835011us-gaap:CommonStockMember2023-12-310000835011us-gaap:PreferredStockMember2024-01-012024-03-310000835011us-gaap:CommonStockMember2024-01-012024-03-310000835011us-gaap:PreferredStockMember2024-03-310000835011us-gaap:CommonStockMember2024-03-310000835011mgpi:ShareRepurchaseProgramMemberus-gaap:CommonStockMember2024-01-012024-03-310000835011mgpi:The2024PlanMember2024-05-310000835011mgpi:The2024PlanMember2025-03-310000835011us-gaap:OperatingSegmentsMembermgpi:BrandedSpiritsMember2025-01-012025-03-310000835011us-gaap:OperatingSegmentsMembermgpi:DistillingSolutionsMember2025-01-012025-03-310000835011us-gaap:OperatingSegmentsMembermgpi:IngredientSolutionsMember2025-01-012025-03-310000835011us-gaap:CorporateNonSegmentMember2025-01-012025-03-310000835011us-gaap:OperatingSegmentsMembermgpi:BrandedSpiritsMember2024-01-012024-03-310000835011us-gaap:OperatingSegmentsMembermgpi:DistillingSolutionsMember2024-01-012024-03-310000835011us-gaap:OperatingSegmentsMembermgpi:IngredientSolutionsMember2024-01-012024-03-310000835011us-gaap:CorporateNonSegmentMember2024-01-012024-03-310000835011us-gaap:OperatingSegmentsMembermgpi:BrandedSpiritsMember2025-03-310000835011us-gaap:OperatingSegmentsMembermgpi:BrandedSpiritsMember2024-12-310000835011us-gaap:OperatingSegmentsMembermgpi:DistillingSolutionsMember2025-03-310000835011us-gaap:OperatingSegmentsMembermgpi:DistillingSolutionsMember2024-12-310000835011us-gaap:OperatingSegmentsMembermgpi:IngredientSolutionsMember2025-03-310000835011us-gaap:OperatingSegmentsMembermgpi:IngredientSolutionsMember2024-12-310000835011us-gaap:CorporateNonSegmentMember2025-03-310000835011us-gaap:CorporateNonSegmentMember2024-12-310000835011us-gaap:SubsequentEventMember2025-05-012025-05-010000835011mgpi:RevolvingCreditAgreementDue2026Memberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:SubsequentEventMember2025-04-24

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 
FORM 10-Q 
(Mark One) 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2025  
or
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _________________________ to _________________________________
 
Commission File Number:  0-17196
Image1.jpg 
MGP INGREDIENTS, INC.
(Exact name of registrant as specified in its charter) 
Kansas45-4082531
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
100 Commercial Street
Atchison,Kansas66002
(Address of principal executive offices)(Zip Code)
(913) 367-1480
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading SymbolName of each exchange on which registered
Common Stock, no par valueMGPINASDAQ Global Select Market
 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  x Yes No
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). x Yes No
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
x Large accelerated filer                                                          Accelerated filer
 Non-accelerated filer                          Smaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes x No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 
21,271,756 shares of Common Stock, no par value, as of April 25, 2025



INDEX
 
Page
  
  
    
 
 
 
 
 
   
 
   
 
   
 
   
 
 
   
 
   
 
   
 
   
 
   
 
   
 

METHOD OF PRESENTATION

Throughout this Quarterly Report on Form 10-Q (this “Report”), when we refer to the “Company,” “MGP,” “we,” “us,” “our,” and words of similar import, we are referring to the combined business of MGP Ingredients, Inc. and its consolidated subsidiaries, except to the extent that the context otherwise indicates. In this Report, for any references to Note 1 through Note 10, refer to the Notes to Unaudited Condensed Consolidated Financial Statements in Item 1.
 
All amounts in this Report, except for share, par values, bushels, gallons, pounds, mmbtu, proof gallons, 9-liter cases, per share, per bushel, per gallon, per proof gallon, per 9-liter case, and percentage amounts, are shown in thousands unless otherwise noted.

2


PART I. FINANCIAL INFORMATION 

ITEM 1. FINANCIAL STATEMENTS

MGP INGREDIENTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Dollars in thousands, except share and per share amounts)

 Quarter Ended March 31,
 20252024
Sales$121,653 $170,563 
Cost of sales78,323 107,768 
Gross profit43,330 62,795 
Advertising and promotion expenses8,172 8,683 
Selling, general, and administrative expenses21,205 20,979 
Impairment of long-lived assets and other 116 
Change in fair value of contingent consideration14,700 4,100 
Operating income (loss)(747)28,917 
Interest expense, net(1,854)(2,019)
Other income (expense), net215 (52)
Income (loss) before income taxes(2,386)26,846 
Income tax expense671 6,262 
Net income (loss)(3,057)20,584 
Net loss attributable to noncontrolling interest33 51 
Net income (loss) attributable to MGP Ingredients, Inc.(3,024)20,635 
Income (loss) attributable to participating securities30 (239)
Net income (loss) used in earnings per common share calculation$(2,994)$20,396 
Weighted average common shares
Basic21,342,531 22,142,277 
Diluted21,342,531 22,142,277 
Earnings per common share
Basic$(0.14)$0.92 
Diluted$(0.14)$0.92 















See accompanying notes to unaudited condensed consolidated financial statements

3


MGP INGREDIENTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(Dollars in thousands)

Quarter Ended March 31,
 20252024
Net income (loss) attributable to MGP Ingredients, Inc. $(3,024)$20,635 
Other comprehensive income (loss), net of tax:
Unrealized gain on foreign currency translation adjustment317  
Change in Company-sponsored post-employment benefit plan(21)(40)
Other comprehensive income (loss)296 (40)
Comprehensive income (loss) attributable to MGP Ingredients, Inc. (2,728)20,595 
Comprehensive loss attributable to noncontrolling interest(33)(51)
Comprehensive income (loss)$(2,761)$20,544 




































See accompanying notes to unaudited condensed consolidated financial statements

4


       MGP INGREDIENTS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited) (Dollars in thousands)
 March 31, 2025December 31, 2024
Current Assets  
Cash and cash equivalents$20,112 $25,273 
Receivables (less allowance for credit loss, $1,875 at both March 31, 2025, and December 31, 2024)
107,827 148,488 
Inventory378,243 364,944 
Prepaid expenses5,002 3,983 
Refundable income taxes5,542 3,448 
Total current assets516,726 546,136 
Property, plant, and equipment570,962 562,714 
Less accumulated depreciation and amortization(251,064)(246,042)
Property, plant, and equipment, net319,898 316,672 
Operating lease right-of-use assets, net 16,294 15,540 
Investment in joint venture7,281 7,024 
Intangible assets, net267,638 268,451 
Goodwill247,789 247,789 
Other assets2,576 4,173 
Total assets$1,378,202 $1,405,785 
Current Liabilities  
Current maturities of long-term debt$6,400 $6,400 
Accounts payable54,400 66,336 
Contingent consideration, current100,000  
Federal and state excise taxes payable5,260 5,358 
Accrued expenses and other16,282 14,356 
Total current liabilities182,342 92,450 
Long-term debt, less current maturities94,771 121,277 
Convertible senior notes195,943 195,864 
Long-term operating lease liabilities12,749 11,940 
Contingent consideration  85,300 
Other noncurrent liabilities2,210 2,981 
Deferred income taxes63,494 63,430 
Total liabilities551,509 573,242 
Commitments and Contingencies (Note 7)
Stockholders’ Equity  
Capital stock  
Preferred, 5% non-cumulative; $10 par value; authorized 1,000 shares; issued and outstanding 437 shares
4 4 
Common stock  
No par value; authorized 40,000,000 shares; issued 23,125,166 shares at March 31, 2025 and December 31, 2024; and 21,270,343 and 21,194,707 shares outstanding at March 31, 2025 and December 31, 2024, respectively
6,715 6,715 
Additional paid-in capital328,935 332,195 
Retained earnings558,327 563,929 
Accumulated other comprehensive loss(362)(658)
Treasury stock, at cost, 1,854,823 and 1,930,459 shares at March 31, 2025 and December 31, 2024, respectively
(65,270)(68,019)
Total MGP Ingredients, Inc. stockholders’ equity828,349 834,166 
Noncontrolling interest(1,656)(1,623)
Total equity826,693 832,543 
Total liabilities and equity$1,378,202 $1,405,785 
See accompanying notes to unaudited condensed consolidated financial statements
5


MGP INGREDIENTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in thousands)
 Quarter to Date Ended March 31,
 20252024
Cash Flows from Operating Activities  
Net income (loss)$(3,057)$20,584 
Adjustments to reconcile net income to net cash provided by operating activities:  
Depreciation and amortization5,808 5,289 
Share-based compensation742 1,116 
Equity method investment loss (gain)(257)296 
Deferred income taxes, including change in valuation allowance64 645 
Change in fair value of contingent consideration14,700 4,100 
Other, net73 157 
Changes in operating assets and liabilities:  
Receivables, net40,594 11,257 
Inventory(13,439)(2,119)
Prepaid expenses(1,025)(1,904)
Income taxes payable (refundable)
(2,094)5,530 
Accounts payable(146)(10,207)
Accrued expenses and other2,857 (10,380)
Federal and state excise taxes payable(98)1,548 
Other, net(38)(1,289)
Net cash provided by operating activities44,684 24,623 
Cash Flows from Investing Activities  
Additions to property, plant, and equipment(19,926)(27,026)
Other, net (240)
Net cash used in investing activities(19,926)(27,266)
Cash Flows from Financing Activities  
Payment of dividends and dividend equivalents(2,578)(2,672)
Repurchase of Common Stock
(1,035)(6,961)
Proceeds from long-term debt 30,000 
Principal payments on long-term debt(26,600)(16,600)
Net cash provided by (used in) financing activities(30,213)3,767 
Effect of exchange rate changes on cash and cash equivalents294 (15)
Increase (decrease) in cash and cash equivalents(5,161)1,109 
Cash and cash equivalents, beginning of period25,273 18,388 
Cash and cash equivalents, end of period$20,112 $19,497 
See accompanying notes to unaudited condensed consolidated financial statements
6


MGP INGREDIENTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
For Quarter to Date Ended March 31, 2025 and 2024
(Unaudited)
(Dollars in thousands)
Capital
Stock
Preferred
Issued CommonAdditional
Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (loss)
Treasury
Stock
Non-controlling InterestTotal
Balance, December 31, 2024
$4 $6,715 $332,195 $563,929 $(658)$(68,019)$(1,623)$832,543 
Comprehensive loss:
Net loss   (3,024)  (33)(3,057)
Other comprehensive income    296   296 
Dividends and dividend equivalents of $0.12 per common share and per restricted stock unit, net of estimated forfeitures
   (2,578)   (2,578)
Share-based compensation  524     524 
Stock shares awarded, forfeited or vested  (3,784)  3,784   
Stock shares repurchased     (1,035) (1,035)
Balance, March 31, 2025
$4 $6,715 $328,935 $558,327 $(362)$(65,270)$(1,656)$826,693 



Capital
Stock
Preferred
Issued CommonAdditional
Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (loss)
Treasury
Stock
Non-controlling InterestTotal
Balance, December 31, 2023
$4 $6,715 $325,453 $539,883 $(397)$(21,166)$(1,425)$849,067 
Comprehensive income:
Net income (loss)— — — 20,635 — — (51)20,584 
Other comprehensive loss— — — — (40)— — (40)
Dividends and dividend equivalents of $0.12 per common share and per restricted stock unit, net of estimated forfeitures
— — — (2,670)— — — (2,670)
Share-based compensation— — 5,563 — — — — 5,563 
Stock shares awarded, forfeited or vested— — (1,556)— — 1,556 —  
Stock shares repurchased— — — — — (6,961)— (6,961)
Balance, March 31, 2024
$4 $6,715 $329,460 $557,848 $(437)$(26,571)$(1,476)$865,543 

See accompanying notes to unaudited condensed consolidated financial statements
7


MGP INGREDIENTS, INC.
 NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, unless otherwise noted)

Note 1.  Accounting Policies and Basis of Presentation

The Company. MGP Ingredients, Inc. (the “Company” or “MGP”) is a Kansas corporation headquartered in Atchison, Kansas and is a leading producer of branded and distilled spirits, as well as food ingredient solutions. The Company has a portfolio of its own high quality branded spirits which are produced through its distilleries and bottling facilities and sold to distributors. The Company’s branded spirits products account for a range of price points from value products through premium plus brands. Distilled spirits include premium bourbon, rye, and other American whiskeys (“brown goods”) and grain neutral spirits (“GNS”), including vodka and gin. The Company’s distilled spirits are either sold directly or indirectly to manufacturers of other branded spirits. The Company’s protein and starch food ingredients are predominately wheat based and provide a host of functional, nutritional, and sensory benefits for a wide range of food products to serve the consumer packaged goods industry. The ingredient products are sold directly, or through distributors, to manufacturers and processors of finished packaged goods or to bakeries.

The Company reports three operating segments: Branded Spirits, Distilling Solutions, and Ingredient Solutions.

Basis of Presentation and Principles of Consolidation. The unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned and majority owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. These unaudited condensed consolidated financial statements as of and for the quarter ended March 31, 2025, should be read in conjunction with the consolidated financial statements and notes thereto in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange Commission (the “SEC”).  The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting of normal and recurring adjustments) necessary to fairly present the results for interim periods in accordance with U.S. generally accepted accounting principles (“GAAP”).  Pursuant to the rules and regulations of the SEC, certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted.

The Company holds a 60 percent interest in Dos Primos Tequila, LLC (“Dos Primos”). The Company consolidated Dos Primos’ activity on the financial statements and presented the 40 percent non-controlling interest portion on a separate line.

Use of Estimates.  The financial reporting policies of the Company conform to GAAP.  The preparation of unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period.  The application of certain of these policies places demands on management’s judgment, with financial reporting results relying on estimation about the effects of matters that are inherently uncertain.  For all of these policies, management cautions that future events may not develop as forecast, and estimates routinely require adjustment and may require material adjustment.

Inventory.  Inventory includes finished goods, raw materials in the form of agricultural commodities used in the production process as well as bottles, caps, and labels used in the bottling process, and certain maintenance and repair items.  Bourbons, ryes, and other whiskeys, included in inventory, are normally aged in barrels for several years, following industry practice; all barreled bourbon, rye, and other whiskeys are classified as a current asset. The Company includes warehousing, insurance, and other carrying charges applicable to barreled whiskey in inventory costs.
8


Inventories are stated at the lower of cost or net realizable value on the first-in, first-out, or FIFO, method.  Inventory valuations are impacted by constantly changing prices paid for key materials. Inventory consists of the following:
March 31, 2025December 31, 2024
Finished goods$45,076 $43,952 
Barreled distillate (bourbons and other whiskeys)295,127 283,119 
Raw materials25,367 25,491 
Work in process2,287 1,673 
Maintenance materials8,787 8,591 
Other1,599 2,118 
Total$378,243 $364,944 

Revenue Recognition. Revenue is recognized when control of the promised goods or services, through performance obligations by the Company, is transferred to the customer in an amount that reflects the consideration the Company expects to be entitled to receive in exchange for the performance obligations. The term between invoicing and when payment is due is not significant and the period between when the entity transfers the promised good or service to the customer and when the customer pays for that good or service is generally one year or less.

Revenue is recognized for the sale of products at the point in time finished products are delivered to the customer in accordance with shipping terms. This is a faithful depiction of the satisfaction of the performance obligation because, at the point control passes to the customer, the customer has legal title and the risk and rewards of ownership have transferred, and the customer has a present obligation to pay.

The Distilling Solutions segment routinely enters into bill and hold arrangements, whereby the Company produces and sells aged and unaged distillate to customers, and the product is barreled at the customer’s request and warehoused by the Company for an extended period of time in accordance with directions received from the Company’s customers. Even though the aged and unaged distillate remains in the Company’s possession, a sale is recognized at the point in time when the customer obtains control of the product. Control is transferred to the customer in bill and hold transactions when the customer acceptance specifications have been met, legal title has transferred, the customer has a present obligation to pay for the product, and the risk and rewards of ownership have transferred to the customer. Additionally, all of the following bill and hold criteria have to be met in order for control to be transferred to the customer: the reason for the bill and hold arrangement is substantive, the customer has requested the product be warehoused, the product has been identified as separately belonging to the customer, the product is currently ready for physical transfer to the customer, and the Company does not have the ability to use the product or direct it to another customer.

Warehouse services revenue is recognized over the time that warehouse services are rendered and as they are rendered. This is a faithful depiction of the satisfaction of the performance obligation because control of the aging products has already passed to the customer and there are no additional performance activities required by the Company, except as requested by the customer. The performance of the service activities, as requested, is invoiced as satisfied and revenue is concurrently recognized. Contract bottling is recognized over the time contract bottling services are rendered and as they are rendered.

Sales in the Branded Spirits segment reflect reductions attributable to consideration given to customers in incentive programs, including discounts and allowances for certain volume targets. These allowances and discounts are not for distinct goods and are paid only when the depletion volume targets are achieved by the customer. The amounts reimbursed to customers are determined based on agreed-upon amounts and are recorded as a reduction of revenue.

Excise Taxes. The Company is responsible for compliance with the Alcohol and Tobacco Tax and Trade Bureau of the U.S. Treasury Department (the “TTB”) regulations, which include making timely and accurate excise tax payments. The Company is subject to periodic compliance audits by the TTB. Individual U.S. states also impose excise taxes on alcohol beverages in varying amounts. The Company calculates its U.S. federal and state excise tax expense based upon units shipped and on its understanding of the applicable excise tax laws. Excise taxes that are both imposed on and concurrent with a specific revenue-producing transaction, and that are collected by the Company from a customer, are excluded from revenue and expense.


9


Income Taxes. The Company accounts for income taxes using an asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. A valuation allowance is recognized if it is more likely than not that at least some portion of the deferred tax asset will not be realized.

Earnings Per Common Share (“EPS”).  Basic and diluted EPS is computed using the two-class method, which is an earnings allocation formula that determines net income per share for each class of Common Stock and participating security according to dividends declared and participation rights in undistributed earnings.  Basic EPS amounts are computed by dividing net income attributable to common shareholders by the weighted average shares outstanding during each period. Diluted EPS is computed using the if-converted method by dividing the net income attributable to common shareholders by the weighted average shares outstanding, inclusive of the impact of the Convertible Senior Notes, except for where the result would be anti-dilutive as of the balance sheet date.

Translation of Foreign Currencies. Assets and liabilities of Niche Drinks Co., Ltd. (“Niche”), a wholly-owned subsidiary of the Company whose functional currency is the British pound sterling, are translated to U.S. dollars using the exchange rate in effect at the condensed consolidated balance sheet date. Results of operations are translated using average rates during the period. Adjustments resulting from the translation process are included as a component of accumulated other comprehensive income.

Goodwill and Indefinite-Lived Intangible Assets. The Company records goodwill and indefinite-lived intangible assets in connection with various acquisitions of businesses and allocates the goodwill and indefinite-lived intangible assets to its respective reporting units. All goodwill and indefinite-lived intangible assets included in the Condensed Consolidated Balance Sheets are related to the Branded Spirits reporting unit. The Company evaluates goodwill for impairment at least annually, in the fourth quarter, or on an interim basis if events and circumstances occur that would indicate it is more likely than not that the fair value of a reporting unit is less than the carrying value. To the extent that the carrying value exceeds fair value, an impairment of goodwill is recognized. Judgment is required in the determination of reporting units, the assignment of assets and liabilities to reporting units, including goodwill, and the determination of fair value of the reporting units. The Company separately evaluates indefinite-lived intangible assets for impairment. As of March 31, 2025, Company determined that goodwill and indefinite-lived intangible assets were not impaired.

The Company will continue to evaluate its goodwill and indefinite-lived intangible assets in future quarters. Any significant decline in the Company’s market capitalization or changes in discount rates, even if due to macroeconomic factors, could put pressure on the carrying value of its goodwill. In addition, if future revenues and contributions to the Company’s operating results for any of its indefinite-lived intangible assets or Branded Spirits reporting unit perform at levels below its current projections, the Company may be required to record additional impairment charges to certain intangible assets. A determination that a portion or all of the Company’s goodwill or indefinite-lived intangible assets are impaired could have a material adverse effect on its business, consolidated financial condition, and results of operations.

Fair Value of Financial Instruments.  The Company determines the fair values of its financial instruments based on a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The hierarchy is broken down into three levels based upon the observability of inputs. Fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs include quoted prices for similar assets and liabilities in active markets and inputs other than quoted prices that are observable for the asset or liability. Level 3 inputs are unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value in its entirety requires judgment and considers factors specific to the asset or liability.
 
The Company’s short-term financial instruments include cash and cash equivalents, accounts receivable, and accounts payable.  The carrying value of the short-term financial instruments approximates the fair value due to their short-term nature. These financial instruments have no stated maturities or the financial instruments have short-term maturities that approximate market.
 
10


The fair value of the Company’s debt is estimated based on current market interest rates for debt with similar maturities and credit quality. Excluding the impact of the conversion feature of the Convertible Senior Notes, the fair value of the Company’s debt was $226,124 and $249,672 at March 31, 2025 and December 31, 2024, respectively. The financial statement carrying value of total debt (net of unamortized loan fees) was $297,114 and $323,541 at March 31, 2025 and December 31, 2024, respectively.  These fair values are considered Level 2 under the fair value hierarchy.

The fair value calculation of contingent consideration associated with the acquisition of Penelope Bourbon LLC (“Penelope”) uses unobservable inputs, such as estimated net sales over the term of the earn-out period, discount rates, and volatility rates. The contingent consideration is measured using the Monte Carlo simulation approach. The inputs used in the calculation of the contingent consideration liability are considered Level 3 under the fair value hierarchy due to the lack of relevant market activity. The contingent consideration liability is measured on a quarterly basis and recorded at fair value. The changes in fair value of the obligation resulted from changes in the key assumptions between measurement dates, such as actual net sales, projected net sales, discount rates, and volatility rates. During the quarters ended March 31, 2025 and 2024, there were $14,700 and $4,100, respectively, in adjustments to the fair value measurement of the contingent consideration obligation, which were included in the change of fair value of contingent consideration on the Condensed Consolidated Statements of Income. The fair value of the Company’s contingent consideration liability was $100,000 and $85,300 at March 31, 2025 and December 31, 2024, respectively. The amount payable is based upon achievement of certain net sales targets between the Acquisition date and December 31, 2025. The possible payments range from zero to a maximum payout of $110,800.

Fair value disclosure for deferred compensation plan investments is included in Note 8, Employee and Non-Employee Benefit Plans.

Equity Method Investments. The Company holds 50 percent interests in DGL Destiladores, S.de R.L. de C.V. (“DGL”) and Agricola LG, S.de R.L. de C.V. (“Agricola” and together with DGL, “LMX”), which are accounted for as equity method investments and are considered affiliates of the Company. The investment in LMX, which is recorded in investment in joint venture on the Condensed Consolidated Balance Sheets, was $7,281 and $7,024 at March 31, 2025 and December 31, 2024, respectively. During the quarter ended March 31, 2025, the Company recorded income of $257 from its equity method investments, which is recorded in other income (expense), net on the Condensed Consolidated Statements of Income. During the quarter ended March 31, 2024, the Company recorded a loss of $296 which is recorded in other income (expense), net on the Condensed Consolidated Statements of Income.

During the quarters ended March 31, 2025 and 2024, the Company purchased $4,042 and $8,092, respectively, of finished goods from LMX and bulk beverage alcohol from the other 50 percent owner of DGL.

Recently Adopted Accounting Standard Updates. The Company did not adopt any new Accounting Standard Updates (“ASUs”) during the quarter ended March 31, 2025.

Recently Issued Accounting Pronouncements. ASU 2023-09, Improvements to Income Tax Disclosures, requires improved disclosures related to the rate reconciliation and income taxes paid. This ASU requires companies to reconcile the income tax expense attributable to continuing operations to the statutory federal income tax rate applied to pre-tax income from continuing operations. Additionally, this ASU requires companies to disclose the total amount of income taxes paid during the period. This ASU is effective for annual periods beginning after December 15, 2024 with early adoption permitted. The guidance is required to be applied on a prospective basis with the option to apply retrospectively to all prior periods presented in the financial statements. The Company is currently evaluating the impact to the Company’s financial statements.

ASU 2024-03, Disaggregation of Income Statement Expenses, requires disaggregated disclosures in the notes to the consolidated financial statements of certain categories of expenses that are included in expense line items on the Consolidated Statement of Income. This ASU is effective for annual periods beginning after December 15, 2026 and interim reporting periods beginning after December 15, 2027, with early adoption permitted. The guidance is required to be applied on a prospective basis with the option to apply retrospectively to all prior periods presented in the consolidated financial statements. The Company is currently evaluating the impact to the Company’s consolidated financial statements.

ASU 2024-04, Induced Conversions of Convertible Debt Instruments, clarifies the requirement for determining whether certain settlements of convertible debt instruments should be accounted for as induced conversions or extinguishments. This ASU is effective for annual periods beginning after December 15, 2025. Early adoption is permitted and can be applied either on a prospective basis or retrospective basis. The Company is currently evaluating the impact of this ASU to the Company’s consolidated financial statements, however the Company does not anticipate this guidance having a material impact to the consolidated financial statements.

11


Note 2.  Revenue

The Company generates revenue from the Branded Spirits segment by the sale of products and by providing contract bottling services. The Company generates revenue from the Distilling Solutions segment by the sale of products and by providing warehouse services related to the storage and aging of customer products. The Company generates revenue from the Ingredient Solutions segment by the sale of products. Revenue related to sales of products is recognized at a point in time whereas revenue generated from warehouse services and contract bottling services is recognized over time. Contracts with customers include a single performance obligation (either the sale of products or the provision of warehouse services and contract bottling services).

Disaggregation of Sales. The following table presents the Company’s sales disaggregated by segment and major products and services:
Quarter Ended March 31,
20252024
Branded Spirits
Premium plus$22,318 $20,906 
Mid13,027 14,761 
Value7,341 10,009 
Other5,541 4,470 
Total Branded Spirits48,227 50,146 
Distilling Solutions
Brown goods33,656 66,331 
Warehouse services8,077 7,956 
White goods and other co-products
5,210 10,565 
Total Distilling Solutions46,943 84,852 
Ingredient Solutions
Specialty wheat starches15,853 22,271 
Specialty wheat proteins7,348 9,995 
Commodity wheat starches2,719 3,262 
Commodity wheat proteins563 37 
Total Ingredient Solutions26,483 35,565 
Total sales$121,653 $170,563 


Note 3. Goodwill and Intangible Assets

Definite-Lived Intangible Assets. The Company acquired definite-lived intangible assets in connection with various acquisitions of businesses prior to 2025. The distributor relationships have a carrying value of $54,648, net of accumulated amortization of $10,452. The distributor relationships have a useful life of 20 years. The amortization expense for the quarters ended March 31, 2025 and 2024 was $813.
12



As of March 31, 2025, the expected future amortization expense related to definite-lived intangible assets is as follows:
Remainder of 2025$2,442 
20263,255 
20273,255 
20283,255 
20293,255 
Thereafter39,186 
Total$54,648 

Goodwill and Indefinite-Lived Intangible Assets. The Company records goodwill and indefinite-lived intangible assets in connection with various acquisitions of businesses and allocates the goodwill and indefinite-lived intangible assets to its respective reporting units. The carrying amount of goodwill, which relates to the Branded Spirits segment, was $247,789 at both March 31, 2025 and December 31, 2024. The carrying amount of trade name indefinite-lived intangible assets, which relates to the Branded Spirits segment, was $212,990 at both March 31, 2025 and December 31, 2024.


Note 4.  Corporate Borrowings

The following table presents the Company’s outstanding indebtedness:
Description(a)
March 31, 2025December 31, 2024
Credit Agreement - Revolver, 5.42% (variable rate) due 2026
$80,000 $105,000 
Convertible Senior Notes, 1.88% (fixed rate) due 2041
201,250 201,250 
Note Purchase Agreement
Series A Senior Secured Notes, 3.53% (fixed rate) due 2027
8,000 8,800 
Senior Secured Notes, 3.80% (fixed rate) due 2029
13,600 14,400 
Total indebtedness outstanding302,850 329,450 
Less unamortized loan fees(b)
(5,736)(5,909)
Total indebtedness outstanding, net297,114 323,541 
Less current maturities of long-term debt(6,400)(6,400)
Long-term debt$290,714 $317,141 
(a) Interest rates are as of March 31, 2025.
(b) Loan fees are being amortized over the life of the debt agreements.

Credit Agreement. On February 14, 2020, the Company entered into a credit agreement (the “Credit Agreement”) with multiple participants led by Wells Fargo Bank, National Association that matures on May 14, 2026. The Credit Agreement provided for a $300,000 revolving credit facility. On May 14, 2021, the Company amended the Credit Agreement to extend the terms and to increase the principal amount available to $400,000 and to permit the Company, subject to obtaining lender approval, to increase the amount of the revolving credit facility by up to an additional $100,000 provided certain conditions are satisfied and at the discretion of the lender. On August 31, 2022, the Credit Agreement was amended to change the interest rate benchmark from LIBOR to SOFR. The Credit Agreement includes certain requirements and covenants with which the Company was in compliance at March 31, 2025. As of March 31, 2025, the Company had $80,000 outstanding borrowings under the Credit Agreement, leaving $320,000 available.

Convertible Senior Notes. On November 16, 2021, the Company issued $201,250 in aggregate principal amount of 1.88% convertible senior notes due in 2041 (the “2041 Notes”). The 2041 Notes were issued pursuant to an indenture, dated as of November 16, 2021 (the “Indenture”), by and among the Company, as issuer, Luxco, Inc., MGPI Processing, Inc., and MGPI of Indiana, LLC, as subsidiary guarantors, and U.S. Bank National Association, as trustee. The 2041 Notes are senior, unsecured obligations of the Company and interest is payable semi-annually in arrears at a fixed interest rate of 1.88% on May 15 and November 15 of each year. The 2041 Notes mature on November 15, 2041 unless earlier repurchased, redeemed, or converted, per the terms of the Indenture. Upon conversion, the Company will pay cash up to the aggregate principal amount of the 2041 Notes to be converted and pay or deliver, as the case may be, cash, shares of the Company’s common stock, or a combination of cash and shares of the Company’s common stock, at its election, in respect to the remainder, if any, of the Company’s conversion obligation in excess of the aggregate principal amount of the 2041 Notes being converted.
13



Note Purchase Agreements. The Company’s Note Purchase and Private Shelf Agreement (the “Note Purchase Agreement”) with PGIM, Inc. (“Prudential”), an affiliate of Prudential Financial, Inc., and certain affiliates of Prudential, provides for the issuance of $20,000 of Series A Senior Secured Notes and the issuance of up to $105,000 of additional Senior Secured Notes (or any higher amount solely to the extent Prudential has provided written notice to the Company of its authorization of such a higher amount). Effective August 23, 2023, the Note Purchase Agreement was amended to increase the total amount of Senior Secured Notes that may be issued under the facility of the Note Purchase Agreement to $250,000. Additionally, the period for issuing senior secured promissory notes under the Note Purchase Agreement was extended from August 23, 2023 to August 31, 2026.

During 2017, the Company issued $20,000 of Series A Senior Secured Notes with a maturity date of August 23, 2027. During 2019, the Company issued $20,000 of additional Senior Secured Notes with a maturity date of April 30, 2029. The Note Purchase Agreement includes certain requirements and covenants with which the Company was in compliance at March 31, 2025. As of March 31, 2025, the Company had $8,000 of Series A Senior Secured Notes and $13,600 of additional Senior Secured Notes outstanding under the Note Purchase Agreement, leaving $228,400 available under the Note Purchase Agreement.

Note 5. Income Taxes
The Company’s tax provision for interim periods is determined using an estimated annual effective tax rate, adjusted for discrete items arising in that quarter. In each quarter, the estimated annual effective tax rate is updated and a year to date adjustment is made to the provision. The Company’s quarterly effective tax rate can be subject to significant change due to the effect of discrete items arising in a given quarter.
Income tax expense for the quarter ended March 31, 2025 was $671 for an effective tax rate of (28.1) percent. The effective tax rate for the quarter ended March 31, 2025 differed from the 21 percent U.S. federal statutory rate on pretax income primarily due to the discrete tax impact related to vesting of share based awards, state income tax, and income tax on foreign subsidiaries, partially offset by federal and state tax credits. The tax rate was negative due to the net loss position and the discrete tax impact of the vesting of share based awards granted in the prior years during periods of higher stock prices.

Income tax expense for the quarter ended March 31, 2024 was $6,262 for an effective tax rate of 23.3 percent. The effective tax rate for the quarter ended March 31, 2024 differed from the 21 percent U.S. federal statutory rate on pretax income primarily due to state income taxes and income taxes on foreign subsidiaries, partially offset by U.S. state and federal tax credits and the deduction applicable to export activity.

Note 6.  Equity and EPS

The following table presents computations of basic and diluted EPS:
Quarter Ended March 31,
20252024
Operations:
Net income (loss)(a)
$(3,057)$20,584 
Net loss attributable to noncontrolling interest33 51 
Income (loss) attributable to participating securities (unvested shares and units)(b)
30 (239)
Net income used in EPS calculation$(2,994)$20,396 
Share information:
Basic weighted average common shares(c)
21,342,531 22,142,277 
Diluted weighted average common shares(d)
21,342,531 22,142,277 
Basic EPS$(0.14)$0.92 
Diluted EPS$(0.14)$0.92 
(a)Net income attributable to all stockholders.
(b)Participating securities included 213,290 and 260,651 unvested restricted stock units (“RSUs”) at March 31, 2025 and 2024, respectively.
(c)Under the two-class method, basic weighted average common shares exclude unvested participating securities.
14


(d)The impacts of the Convertible Senior Notes were included in the diluted weighted average common shares if the inclusion was dilutive. The Convertible Senior Notes would only have a dilutive impact if the average market price per share during the quarter and year to date period exceeds the conversion price of $96.24 per share.

Share Repurchase. On February 29, 2024, the Company announced that its Board of Directors approved a $100,000 share repurchase program. Under the share repurchase program, the Company can repurchase stock from time to time for cash in open market purchases, privately negotiated transactions, or by other means, in accordance with applicable securities laws and other legal requirements. The repurchase program has no expiration date and may be modified, suspended, or discontinued at any time by the Company without prior notice. During the quarter ended March 31, 2025, the Company repurchased no shares under the share repurchase program. During the quarter ended March 31, 2024, the Company repurchased approximately 59,084 shares of Company Stock for approximately $5,000. As of March 31, 2025, there was approximately $53,412 remaining under the share repurchase program.

Common Stock Share Activity. The following table presents the Company’s share activity:
Shares Outstanding
Capital Stock PreferredCommon Stock
Balance, December 31, 2024437 21,194,707 
Issuance of Common Stock 107,267 
Repurchase of Common Stock (b)
 (31,631)
Balance, March 31, 2025437 21,270,343 

Shares Outstanding
Capital Stock PreferredCommon Stock
Balance, December 31, 2023437 22,016,113 
Issuance of Common Stock 74,913 
Repurchase of Common Stock (a)
 (81,969)
Balance, March 31, 2024437 22,009,057 
(a)59,084 shares that were repurchased during the quarter ended March 31, 2024, pursuant to the Company’s share repurchase program. The remaining shares repurchased were related to the tax withholding on equity-based compensation.
(b)The Common Stock repurchases were for tax withholding on equity-based compensation.

Note 7.  Commitments and Contingencies

The Company and its subsidiaries are, from time to time, a party to legal and regulatory proceedings arising in the ordinary course of its business.  The Company accrues estimated costs for a contingency when management believes that a loss is probable and can be reasonably estimated.

On December 16, 2024, a putative securities class action, captioned Operating Engineers Construction Industry Miscellaneous Pension Fund v. MGP Ingredients, Inc. et al., was filed in the United States District Court for the Southern District of New York against the Company, two of its former Chief Executive Officers and its current Interim Chief Executive Officer and Chief Financial Officer (the “Operating Engineers Action”). The Operating Engineers Action was brought on behalf of a putative class who acquired publicly traded MGP common stock between May 4, 2023 and October 30, 2024. On February 13, 2025, a second putative securities class action, captioned Bronstein v. MGP Ingredients, Inc. et al., was filed in the United States District Court for the Southern District of New York against the same defendants (the “Bronstein Action”). The Bronstein Action was brought on behalf of a putative class who acquired publicly traded MGP securities between May 4, 2023 and October 30, 2024. Both actions assert securities fraud claims under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder, in connection with statements made in the Company’s quarterly earnings releases and on earnings calls during the alleged class period. The Operating Engineers Action and Bronstein Action have been consolidated and transferred to the United States District Court for the District of Kansas, now captioned In re MGPI Ingredients, Inc. Securities Litigation. A Lead Plaintiff has been appointed in the securities action and the Court has ordered the Amended Complaint to be filed by May 15, 2025. The Company believes there are substantial defenses to the claims asserted and intends to defend the lawsuits vigorously.

On January 23, 2025, a putative derivative lawsuit captioned Sebald v. Colo, et al., Case No. 2:25-cv-02034, was filed in the United States District Court for the District of Kansas against two of the Company’s former Chief Executive Officers, its current Interim Chief Executive Officer and Chief Financial Officer, and the members of its Board of Directors (the “Sebald
15


Action”). On March 17, 2025, a second putative derivative lawsuit captioned Reid v. Bratcher, et al., Case No. 2:25-cv-02127, was filed in the United States District Court for the District of Kansas against the same defendants (the “Reid Action”). The Company is a “Nominal Defendant” in the lawsuits, which reflects the fact that the lawsuits are maintained by the respective named plaintiffs on behalf of the Company and that the plaintiffs seek damages on the Company’s behalf. Both complaints allege, among other things, that the defendants breached their fiduciary duties and violated federal securities laws by causing the Company to make false and/or misleading statements and/or omissions in public filings during the class period alleged in the securities actions and also allege breaches of fiduciary duties by failing to maintain internal controls. The Sebald complaint also alleges breaches of fiduciary duties by seeking shareholder approval of an equity incentive plan, and causing the Company to repurchase its own stock at artificially inflated prices. The complaints bring additional claims for unjust enrichment, abuse of control, gross mismanagement, aiding and abetting breaches of fiduciary duties, and waste of corporate assets and seek indemnity and contribution from the named current and former officers. The Court has consolidated the Sebald Action and Reid Action for discovery purposes. The Company believes there are substantial defenses to the claims asserted and intends to defend the lawsuits vigorously.

Note 8.  Employee and Non-Employee Benefit Plans

Share-Based Compensation Plans.  The Company has one equity-based compensation plan, the 2024 Equity Incentive Plan (the “2024 Plan”), which authorized 1,319,320 shares for issuance, subject to the adjustment and add-back provision of the 2024 Plan. The 2024 Plan provides for the awarding of stock options, stock appreciation rights, shares of restricted stock, RSUs, performance stock units (“PSUs”), and other stock-based awards for executive officers and other employees, as well as non-employee directors and certain consultants and advisors. As of March 31, 2025, 1,174,393 shares remain available for issuance under the 2024 Plan, with PSUs counted at the target level established on the award’s grant date.

Deferred Compensation Plan. The Company established an unfunded Executive Deferred Compensation Plan (the “EDC Plan”) effective June 30, 2018, with a purpose to attract and retain highly-compensated key employees by providing participants with an opportunity to defer receipt of a portion of their salary, bonus, and other specified compensation. The Company’s obligations under the EDC Plan change in conjunction with the performance of the participants’ investments, along with contributions to and withdrawals from the EDC Plan. Realized and unrealized gains (losses) on deferred compensation plan investments were included as a component of other income (expense), net on the Company’s Condensed Consolidated Statements of Income. For the quarter ended March 31, 2025 and 2024 the Company had a loss on deferred compensation plan investments of $44 and a gain on deferred compensation plan investments of $252, respectively.

EDC Plan investments are classified as Level 1 in the fair value hierarchy since the investments trade with sufficient frequency and volume to enable the Company to obtain pricing information on an ongoing basis. At March 31, 2025 and December 31, 2024, the EDC Plan investments were $2,058 and $3,653, respectively, which were recorded in other assets on the Company’s Condensed Consolidated Balance Sheets. The EDC Plan current liabilities were $661 and $1,520 at March 31, 2025 and December 31, 2024, respectively, which were included in accrued expenses and other on the Company’s Condensed Consolidated Balance Sheets. The EDC Plan non-current liabilities were $1,398 and $2,132 at March 31, 2025 and December 31, 2024, respectively, and were included in other noncurrent liabilities on the Company’s Condensed Consolidated Balance Sheets.

Note 9.  Operating Segments

At March 31, 2025, the Company had three segments: Branded Spirits, Distilling Solutions, and Ingredient Solutions. The Company’s reportable segments are based on the financial information the chief operating decision maker uses to allocate resources and evaluate performance of the business. The Branded Spirits segment consists of a portfolio of high quality branded spirits which are produced through distilleries and bottling facilities. The Distilling Solutions segment consists of food grade alcohol (primarily brown goods) and distillery co-products, such as distillers feed (commonly called dried distillers grain in the industry). The Distilling Solutions segment also includes warehouse services, such as barrel put away, barrel storage, and barrel retrieval services. The Ingredient Solutions segment consists of specialty starches and proteins as well as commodity starches and proteins. Intersegment sales and transfers are recorded at cost and are treated as a transfer of inventory. All intercompany revenues are eliminated in consolidation and are not reviewed when evaluating segment performance.

Operating profit for each segment is based on sales less identifiable operating expenses.  Non-direct selling, general, and administrative expenses, interest expense, and other general miscellaneous expenses are excluded from segment operations and are classified as Corporate.  Receivables, inventories, property, plant and equipment, leases, goodwill, and intangible assets have been identified with the segments to which they relate.  All other assets are considered as Corporate.

16


The following tables present summarized financial information for each segment:

Quarter Ended March 31, 2025
Branded SpiritsDistilling SolutionsIngredient SolutionsCorporateTotal
Sales$48,227 $46,943 $26,483 $ $121,653 
Cost of Goods Sold26,029 28,263 24,031  78,323 
Gross Profit22,198 18,680 2,452  43,330 
Advertising and promotion expense7,654 146 320 52 8,172 
SG&A expense8,990 652 1,124 10,439 21,205 
Change in fair value of contingent consideration14,700    14,700 
Operating income$(9,146)$17,882 $1,008 $(10,491)$(747)
Depreciation and amortization$2,140 $2,055 $1,271 $342 $5,808 

Quarter Ended March 31, 2024
Branded SpiritsDistilling SolutionsIngredient SolutionsCorporateTotal
Sales$50,146 $84,852 $35,565 $ $170,563 
Cost of Goods Sold27,614 50,769 29,385  107,768 
Gross Profit22,532 34,083 6,180  62,795 
Advertising and promotion expense7,754 319 472 138 8,683 
SG&A expense9,770 579 988 9,642 20,979 
Impairment of long-lived assets and other 116   116 
Change in fair value of contingent consideration4,100    4,100 
Operating income$908 $33,069 $4,720 $(9,780)$28,917 
Depreciation and amortization$1,823 $1,957 $1,169 $340 $5,289 

The following table allocates assets to each segment as of:
March 31, 2025December 31, 2024
Identifiable Assets
Branded Spirits$851,708 $862,458 
Distilling Solutions365,340 382,432 
Ingredient Solutions128,239 132,003 
Corporate32,915 28,892 
Total$1,378,202 $1,405,785 

17


Note 10.  Subsequent Events

Dividend. On May 1, 2025, the Company announced a quarterly dividend payable to stockholders of record of the Company’s common stock, resulting in dividend equivalents payable to RSU holders, of $0.12 per share and per RSU. The dividend and dividend equivalents are payable on May 30, 2025 to stockholders of record and certain RSU holders as of May 16, 2025.

Credit Agreement. On April 24, 2025, the Company entered into an Amended and Restated Credit Agreement (the “A&R Credit Agreement”) with Wells Fargo Bank, National Association, as administrative agent, swingline lender, and issuing lender, and the other lenders and parties thereto. The A&R Credit Agreement amends and restates the Company’s existing credit agreement, dated as of February 14, 2020. The A&R Credit Agreement increases the size of the revolving credit facility from $400,000 to $500,000 and extends the maturity date from May 14, 2026 to April 24, 2030. The A&R Credit Agreement also increased the amount of the revolving credit facility by up to an additional $200,000, subject to certain conditions.

Note Purchase Agreements. In connection with entering into the A&R Credit Agreement, the Company also entered into a Sixth Amendment to the Note Purchase Agreement and Private Shelf Agreement (the “Sixth Amendment”), among the Company, Prudential, and certain noteholders affiliated with Prudential. The Sixth Amendment amends the Note Purchase Agreement to extend the period for issuing up to $250,000 senior secured promissory notes from August 31, 2026 to April 24, 2028.
18


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollar amounts in thousands, unless otherwise noted)

CAUTIONARY NOTE CONCERNING FACTORS THAT MAY AFFECT FUTURE RESULTS

This Report may contain forward looking statements as well as historical information.  All statements, other than statements of historical facts, regarding the prospects of our industry and our prospects, plans, financial position, and strategic plan may constitute forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including without limitation statements about our sources of cash being adequate; our capital expenditures; our ability to support our liquidity and operating needs through cash generated from operations; and our ability to obtain credit funding.  Forward looking statements are usually identified by or are associated with such words as “intend,” “plan,” “believe,” “estimate,” “expect,” “anticipate,” “project,” “forecast,” “hopeful,” “should,” “may,” “will,” “could,” “encouraged,” “opportunities,” “potential,” and similar terminology.  These forward-looking statements reflect management’s current beliefs and estimates of future economic circumstances, industry conditions, our performance, our financial results, and our financial condition and are not guarantees of future performance.

All forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially. For information on these risks and uncertainties and other factors that could affect the Company’s business, see the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of our Annual Report on Form 10-K for the year ended December 31, 2024, this Report, and our other filings with the Securities and Exchange Commission (the “SEC”). Forward looking statements in this Report are made as of the date of this Report, and we undertake no obligation to update any forward-looking statements or information made in this Report, except as required by law.

OVERVIEW

MGP is a leading producer of branded and distilled spirits as well as food ingredient solutions. We have a portfolio of our own high quality branded spirits, which we produce through our distilleries and bottling facilities and sell to distributors. Our branded spirits products account for a range of price points from value products through premium plus brands. Distilled spirits include premium bourbon, rye, and other American whiskeys (“brown goods”) and grain neutral spirits (“GNS”), including vodka and gin. Our distilled spirits are either sold directly or indirectly to manufacturers of other branded spirits. Our protein and starch food ingredients are predominately wheat based and provide a host of functional, nutritional, and sensory benefits for a wide range of food products to serve the consumer packaged goods industry. Our ingredients products are sold directly, or through distributors, to manufacturers and processors of finished packaged goods or to bakeries.

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and accompanying notes included in this Report, as well as our audited consolidated financial statements and accompanying notes and “Management’s Discussion and Analysis of Financial Condition and Results of Operations - General,” set forth in our Annual Report on Form 10-K for the year ended December 31, 2024.

19


RESULTS OF OPERATIONS

Consolidated Results

The table below details the consolidated results for the quarters ended March 31, 2025 and 2024:
Quarter Ended March 31,
202520242025 v. 2024
Sales$121,653 $170,563 (29)%
Cost of sales78,323 107,768 (27)
Gross profit43,330 62,795 (31)
   Gross margin %35.6 %36.8 %(1.2)
pp(a)
Advertising and promotion expenses8,172 8,683 (6)
Selling, general, and administrative (“SG&A”) expenses21,205 20,979 
Impairment of long-lived assets and other 116 N/A
Change in fair value of contingent consideration14,700 4,100 259 
Operating income (loss)(747)28,917 (103)
   Operating margin %(0.6)%17.0 %(17.6)pp
Interest expense, net(1,854)(2,019)
Other income (expense), net215 (52)513 
Income (loss) before income taxes(2,386)26,846 (109)
Income tax expense671 6,262 (89)
   Effective tax expense rate %(28.1)%23.3 %(51.4)pp
Net income (loss)$(3,057)$20,584 (115)%
   Net income margin %(2.5)%12.1 %(14.6)pp
(a) Percentage points (“pp”).

Sales - Sales for the quarter ended March 31, 2025 were $121,653, a decrease of 29 percent compared to the year-ago quarter, which was the result of decreased sales in each segment. Within the Distilling Solutions segment, sales were down 45 percent primarily due to decreased sales of brown goods. Within the Ingredient Solutions segment, sales were down 26 percent, primarily due to decreased sales of specialty wheat starches and proteins. Within the Branded Spirits segment, sales were down 4 percent due to decreased sales of brands in the value and mid price tiers (see “Segment Results”).

Gross profit - Gross profit for the quarter ended March 31, 2025 was $43,330, a decrease of 31 percent compared to the year-ago quarter. The decrease was driven by a decrease in gross profit in each segment. Within the Distilling Solutions segment, gross profit decreased by $15,403, or 45 percent. Within the Ingredient Solutions segment, gross profit decreased by $3,728, or 60 percent. Within the Branded Spirits segment, gross profit decreased $334, or 1 percent (see “Segment Results”).

Advertising and promotion expenses - Advertising and promotion expenses for the quarter ended March 31, 2025 were $8,172, a decrease of 6 percent compared to the year-ago quarter.

SG&A expenses - SG&A expenses for the quarter ended March 31, 2025 were $21,205, a slight increase of 1 percent compared to the year-ago quarter.
20


Operating income (loss) - Operating income (loss) for the quarter ended March 31, 2025 decreased to a loss of $747 from income of $28,917 for the quarter ended March 31, 2024, primarily as a result of the decrease in gross profit in the Distilling Solutions segment, the change in the fair value of the contingent consideration liability related to the improved performance of the Penelope brand, and the decrease in gross profit in the Ingredient Solutions segment.
Operating income, quarter versus quarterOperating Income Change
Operating income for the quarter ended March 31, 2024
$28,917 
Decrease in gross profit - Distilling Solutions segment(a)
(15,403)(53)%
Decrease in gross profit - Ingredient Solutions segment(a)
(3,728)(13)
pp(b)
Decrease in gross profit - Branded Spirits segment(a)
(334)(1)pp
Decrease in advertising and promotion expenses
511 pp
Increase in SG&A expenses
(226)(1)pp
Decrease in impairment of long-lived assets and other116 — pp
Change in fair value of contingent consideration(10,600)(37)pp
Operating loss for the quarter ended March 31, 2025
$(747)(103)%
(a) See “Segment Results.”
(b) Percentage points (“pp”).

Income tax expense - Income tax expense for the quarter ended March 31, 2025 was $671, for an effective tax rate of (28.1) percent. Income tax expense for the quarter ended March 31, 2024 was $6,262, for an effective tax rate of 23.3 percent. The decrease in income tax expense, quarter versus quarter, was due primarily to lower income before income taxes, as the Company was in a net loss position for the quarter ended March 31, 2025, primarily due to the change in the fair value of the contingent consideration liability related to the Penelope acquisition. The tax rate for the quarter ended March 31, 2025 was negative primarily due to the net loss position and the discrete tax impact of the vesting of share based awards granted in the prior years during periods of higher stock prices.

Earnings per common share (“EPS”) - Basic and Diluted EPS was $(0.14) for the quarter ended March 31, 2025, compared to $0.92 for the quarter ended March 31, 2024. The change in basic and diluted EPS, quarter versus quarter, was primarily due to a decrease in operating income and the change in effective tax rate.
Change in EPS, quarter versus quarterEPSChange
Basic and Diluted EPS for the quarter ended March 31, 2024
$0.92 
Change in operating income (loss)(a)
(1.01)(110)%
Change in interest expense, net(a)
0.01 
pp(b)
Change in other income (expense), net(a)
0.01 pp
Change in effective tax rate(0.07)(8)pp
Change in income allocated to participating securities0.01 pp
Change in weighted average shares outstanding(0.01)(1)pp
Basic and Diluted EPS for the quarter ended March 31, 2025
$(0.14)(116)%
(a) Net of tax based on the effective tax rate for the base year (2024).
(b) Percentage points (“pp”).
21


SEGMENT RESULTS

Branded Spirits

The following tables show selected financial information for the Branded Spirits segment for the quarters ended March 31, 2025 and 2024.
BRANDED SPIRITS SALES
Quarter Ended March 31,Quarter versus Quarter Sales Change Increase/(Decrease)
20252024$ Change% Change
Premium plus$22,318 $20,906 $1,412 %
Mid13,027 14,761 (1,734)(12)
Value7,341 10,009 (2,668)(27)
Other5,541 4,470 1,071 24 
Total Branded Spirits$48,227 $50,146 $(1,919)(4)%
Change in Quarter versus Quarter Sales Attributed to:
Total (a)
Volume(b)
Net Price/Mix(c)
Total Branded Spirits(4)%(7)%3%
Other Financial Information
Quarter Ended March 31,Quarter versus Quarter Increase / (Decrease)
20252024$ Change% Change
Gross profit$22,198 $22,532 $(334)(1)%
Gross margin %46.0 %44.9 %1.1 
pp(d)
(a) Total sales change is calculated by taking the difference between current period sales dollars and prior period sales dollars, divided by prior period sales dollars.
(b) Volume change is calculated by taking the difference between current period sales volume and prior period sales volume, multiplied by prior period sales per unit. The product is then divided by prior period sales dollars.
(c) Net price/mix change is calculated by taking the difference between current period sales-per-unit and prior period sales-per unit, multiplied by current period sales volume. The product is then divided by prior period sales dollars.
(d) Percentage points (“pp”).

Total sales of the Branded Spirits segment for the quarter ended March 31, 2025 decreased by $1,919, or 4 percent, compared to the prior year quarter primarily due to lower sales volume, partially offset by higher net price/mix (as defined in the table above). Sales of brands within the value and mid price tiers decreased primarily driven by lower sales volume of certain tequila, liqueur, and cordial brands. Sales within the premium plus price tier increased driven by increased net price/mix and sales volume reflecting increased focus on the American whiskey and tequila categories.

Gross profit decreased slightly versus prior year quarter by $334, or 1 percent, primarily driven by a decrease in sales volume, partially offset by increased net/price mix. Gross margin for the quarter ended March 31, 2025 increased to 46.0 percent from 44.9 percent for the prior year quarter, driven primarily by increased sales in the premium plus price tier.
22


Distilling Solutions

The following tables show selected financial information for the Distilling Solutions segment for the quarters ended March 31, 2025 and 2024.
DISTILLING SOLUTIONS SALES
Quarter Ended March 31,Quarter versus Quarter Sales Change Increase/(Decrease)
20252024$ Change% Change
Brown goods$33,656 $66,331 $(32,675)(49)%
Warehouse services8,077 7,956 121 
White goods and other co-products
5,210 10,565 (5,355)(51)
Total Distilling Solutions$46,943 $84,852 $(37,909)(45)%
Change in Quarter versus Quarter Sales Attributed to:
Total (a)
Volume(b)
Net Price/Mix(c)
Brown goods
(49)%(35)%(14)%
Other Financial Information
Quarter Ended March 31,Quarter versus Quarter Increase / (Decrease)
20252024$ Change% Change
Gross profit$18,680 $34,083 $(15,403)(45)%
Gross margin %39.8 %40.2 %(0.4)
pp(d)
(a) Total sales change is calculated by taking the difference between current period sales dollars and prior period sales dollars, divided by prior period sales dollars.
(b) Volume change is calculated by taking the difference between current period sales volume and prior period sales volume, multiplied by prior period sales per unit. The product is then divided by prior period sales dollars.
(c) Net price/mix change is calculated by taking the difference between current period sales-per-unit and prior period sales-per unit, multiplied by current period sales volume. The product is then divided by prior period sales dollars.
(d) Percentage points (“pp”).

Total sales of the Distilling Solutions segment for the quarter ended March 31, 2025 decreased by $37,909, or 45 percent, compared to the prior year quarter, primarily driven by lower brown goods sales. Brown goods sales volume and net price/mix decreased primarily due to reduced customer demand resulting from elevated industry-wide barrel inventory levels. White goods and other co-products sales decreased primarily due to a reduction in sales volume resulting from phasing out a number of white goods customer contracts in the wake of the Atchison distillery closure, as well as reduced production volumes of dried distillers grain. Warehouse sales were slightly up as compared to prior year quarter.

Gross profit decreased versus prior year quarter by $15,403, or 45 percent, due to lower brown goods sales volume and net price/mix, partially offset by increased gross profit in white goods and other co-products due to favorable net price/mix as well as increased gross profit in warehouse services. Gross margin for the quarter ended March 31, 2025 decreased to 39.8 percent from 40.2 percent for the prior year quarter.


23


Ingredient Solutions

The following tables show selected financial information for the Ingredient Solutions segment for the quarters ended March 31, 2025 and 2024.
INGREDIENT SOLUTIONS SALES
Quarter Ended March 31,Quarter versus Quarter Sales Change Increase / (Decrease)
20252024$ Change% Change
Specialty wheat starches$15,853 $22,271 $(6,418)(29)%
Specialty wheat proteins7,348 9,995 (2,647)(26)
Commodity wheat starches2,719 3,262 (543)(17)
Commodity wheat proteins563 37 526 1,422 
Total Ingredient Solutions$26,483 $35,565 $(9,082)(26)%
Change in Quarter versus Quarter Sales Attributed to:
Total(a)
Volume(b)
Net Price/Mix(c)
Total Ingredient Solutions(26)%(22)%(4)%
Other Financial Information
Quarter Ended March 31,Quarter versus Quarter Increase / (Decrease)
20252024$ Change% Change
Gross profit$2,452 $6,180 $(3,728)(60)%
Gross margin %9.3 %17.4 %(8.1)
pp(d)

(a) Total sales change is calculated by taking the difference between current period sales dollars and prior period sales dollars, divided by prior period sales dollars.
(b) Volume change is calculated by taking the difference between current period sales volume and prior period sales volume, multiplied by prior period sales per unit. The product is then divided by prior period sales dollars.
(c) Net price/mix change is calculated by taking the difference between current period sales-per-unit and prior period sales-per unit, multiplied by current period sales volume. The product is then divided by prior period sales dollars.
(d) Percentage points (“pp”).

Total sales of the Ingredient Solutions segment for the quarter ended March 31, 2025 decreased by $9,082, or 26 percent, compared to the prior year quarter. The decrease was primarily driven by decreased sales volume of specialty wheat starches and decreased net/price mix of specialty wheat proteins. The declines in specialty wheat starches and proteins were impacted by supply challenges resulting from adverse weather and complexities associated with the closure of the Atchison distillery, as well as the timing of commercialization of new customers.
Gross profit decreased versus prior year quarter by $3,728, or 60 percent. Gross margin for the quarter ended March 31, 2025 decreased to 9.3 percent from 17.4 percent for the prior year quarter. The decrease in gross profit was primarily driven by decreased sales volume of specialty wheat starches and decreased net/price mix of specialty wheat proteins. The declines in specialty wheat starches and proteins gross profit were impacted by supply challenges and additional costs resulting from adverse weather and complexities associated with the closure of the Atchison distillery, as well as the timing of commercialization of new customers.

24


CASH FLOW, FINANCIAL CONDITION, AND LIQUIDITY

We believe our financial condition continues to be of high quality, as evidenced by our ability to generate adequate cash from operations while having ready access to capital at competitive rates.

Operating cash flow and borrowings through our Credit Agreement, Convertible Senior Notes, and Note Purchase Agreement (see Note 4, Corporate Borrowings) provide the primary sources of cash to fund operating needs and capital expenditures. These same sources of cash are used to fund stockholder dividends and other discretionary uses. Our overall liquidity reflects our strong business results and an effective cash management strategy that takes into account liquidity management, economic factors, and tax considerations. We expect our sources of cash to be adequate to provide for budgeted capital expenditures, potential mergers or acquisitions, and anticipated operating requirements for the next 12 months and beyond.

Cash Flow Summary
Quarter to Date Ended March 31,Changes, year versus year Increase / (Decrease)
20252024
Net cash provided by operating activities$44,684 $24,623 $20,061 
Net cash used in investing activities(19,926)(27,266)7,340 
Net cash provided by (used in) financing activities(30,213)3,767 (33,980)
Effect of exchange rate changes on cash294 (15)309 
Increase (decrease) in cash and cash equivalents$(5,161)$1,109 $(6,270)

Cash decreased $5,161 for the quarter ended March 31, 2025, compared to a increase of $1,109 for the quarter ended March 31, 2024, for a net decrease in cash of $6,270, period versus period.

Operating Activities. Cash provided by operating activities for the quarter ended March 31, 2025 was $44,684. The cash provided by operating activities resulted primarily from cash provided by operating assets and liabilities of $26,611, adjustments for non-cash or non-operating charges of $21,130, including the change in fair value of contingent consideration, depreciation and amortization, and share-based compensation, partially offset by a net loss of $3,057. The primary drivers of the changes in operating assets and liabilities were $40,594 of cash provided by decreased accounts receivables, net, due to timing of customer payments and lower sales during the quarter, this was partially offset by $13,439 use of cash related to an increase in inventories, primarily due to an increase in barreled distillate.

Cash provided by operating activities for the quarter ended March 31, 2024 was $24,623. The cash provided by operating activities resulted primarily from net income of $20,584, adjustments for non-cash or non-operating charges of $11,603, including depreciation and amortization, the changes in fair value of contingent consideration, and share-based compensation, partially offset by cash used in operating assets and liabilities of $7,564. The primary drivers of the changes in operating assets and liabilities were $10,380 use of cash related to accrued expenses and other, which related to the incentive compensation payout during the quarter, and $10,207 use of cash related to a decrease in accounts payable due to timing of payments. These uses of cash were offset by $11,257 of cash provided by a decrease in accounts receivable, net, due to timing of sales and customer payments during the quarter.

Investing Activities. Cash used in investing activities for the quarter ended March 31, 2025 was $19,926, which resulted from additions to property, plant, and equipment (see “Capital Spending”). Cash used in investing activities for the quarter ended March 31, 2024 was $27,266, which primarily resulted from additions to property, plant, and equipment of $27,026 (see “Capital Spending”).

Capital Spending. We manage capital spending to support our business growth plans. We have incurred $8,094 and $13,134 of capital expenditures and have paid $19,926 and $27,026 for capital expenditures for the quarter ended March 31, 2025 and 2024, respectively. We expect to incur approximately $36,000 in capital expenditures in 2025, which includes capital expenditures for facility improvement and expansion, facility sustaining projects, and environmental, health, and safety projects. The difference between the amount of capital expenditures incurred and amount paid is due to the change in capital expenditures in accounts payable.

25


Financing Activities. Cash used in financing activities for the quarter ended March 31, 2025 was $30,213, due to net payments on debt of $26,600 (see “Long-Term and Short-Term Debt”), payments of dividends and dividend equivalents of $2,578 (see “Dividends and Dividend Equivalents”), and repurchases of Common Stock of $1,035 (see “Treasury Purchases” and “Share Repurchase”).

Cash provided by financing activities for the quarter ended March 31, 2024 was $3,767, due to net proceeds on debt of $13,400 (see “Long-Term and Short-Term Debt”), partially offset by repurchase of Common Stock of $6,961 (see “Treasury Purchases” and “Share Repurchases”) and payments of dividends and dividend equivalents of $2,672 (see “Dividends and Dividend Equivalents”).

Treasury Purchases. 105,776 RSUs vested and converted to shares of Common Stock for employees during the quarter ended March 31, 2025, of which we withheld and purchased for treasury 31,631 shares valued at $1,035 to cover payment of associated withholding taxes.

73,230 RSUs vested and converted to shares of Common Stock for employees during the quarter ended March 31, 2024, of which we withheld and purchased for treasury 22,885 shares valued at $1,961 to cover payment of associated withholding taxes.

Share Repurchase. On February 29, 2024, we announced that our Board of Directors approved a $100,000 share repurchase program. Under the share repurchase program, we can repurchase stock from time to time for cash in open market purchases, privately negotiated transactions, or by other means, in accordance with applicable securities laws and other legal requirements. The repurchase program has no expiration date and may be modified, suspended, or discontinued at any time by the Company without prior notice. During the quarter ended March 31, 2025, we did not repurchase any share of Common Stock under the share repurchase program. During the quarter ended March 31, 2024, the Company repurchased approximately 59,084 shares of Company Stock for approximately $5,000. As of March 31, 2025, there was approximately $53,412 remaining under the share repurchase program.

Dividends and Dividend Equivalents
Dividend and Dividend Equivalent Information (per Share and Unit)
Declaration dateRecord datePayment date
Declared(a)
Paid(a)
Dividend payment
Dividend equivalent payment(b)
Total payment
2025 
February 26, 2025March 14, 2025March 28, 2025$0.12 $0.12 $2,553 $25 $2,578 
2024
February 22, 2024March 15, 2024March 29, 2024$0.12 $0.12 $2,641 $31 $2,672 
(a) Per share amount.
(b) Dividend equivalent payments on unvested participating securities.


On May 1, 2025, we announced a dividend payable to stockholders of record of our Common Stock, resulting in dividend equivalents payable to RSU holders, of $0.12 per share and per RSU. The dividend and dividend equivalent are payable on May 30, 2025 to stockholders of record and certain RSU holders as of May 16, 2025.

Long-Term and Short-Term Debt. We maintain debt levels we consider appropriate after evaluating a number of factors, including cash flow expectations, cash requirements for ongoing operations, investment and financing plans (including brand development, merger and acquisition, Board-approved dividends, and share repurchase activities), and the overall cost of capital. Total debt was $297,114 (net of unamortized loan fees of $5,736) at March 31, 2025, and $323,541 (net of unamortized loan fees of $5,909) at December 31, 2024.

Financial Condition and Liquidity. Our principal uses of cash in the ordinary course of business are for input costs used in our production processes, salaries, capital expenditures, and investments supporting our strategic plan, such as the aging of barreled distillate and potential mergers and acquisitions.  Generally, during periods when commodities prices are rising, our operations require increased use of cash to support inventory levels.

Our principal sources of cash are product sales and borrowing on our various debt agreements. Under our debt agreements, we must meet certain financial covenants and restrictions, and at March 31, 2025, we met those covenants and restrictions.
26



At March 31, 2025, our current assets exceeded our current liabilities by $334,384, largely due to our inventories, at cost, of $378,243. At March 31, 2025, our cash balance was $20,112 and we have used our various debt agreements for liquidity purposes, with $320,000 available under our Credit Agreement for additional borrowings and $228,400 available under the Note Purchase Agreement (see Note 4, Corporate Borrowings). We anticipate being able to support our short-term liquidity and operating needs largely through cash generated from operations. We regularly assess our cash needs and the available sources to fund these needs. We utilize short-term and long-term debt to fund discretionary items, such as capital investments, dividend payments, and potential mergers and acquisitions. Subject to market conditions, we could also fund future mergers and acquisitions through the issuance of additional shares of Common Stock. In addition, we have strong operating results such that we believe financial institutions should provide sufficient credit funding to meet short-term financing requirements, if needed.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to commodity price and interest rate market risks. We monitor and manage these exposures as part of our overall risk management program. Our risk management program focuses on the unpredictability of financial markets with the goal to reduce the potentially adverse effects that the volatility of these markets may have on our operating results and financial condition.

Commodity Costs. Certain commodities we use in our production process, or input costs, expose us to market price risk due to volatility in the prices for those commodities.  Through our grain supply contracts for our Lawrenceburg facility, our wheat flour supply contract for our Atchison facility, and our natural gas contracts for both facilities, we purchase grain, wheat flour, and natural gas, respectively, for delivery from one to 24 months into the future at negotiated prices.  We have determined that the firm commitments to purchase grain, wheat flour, and natural gas under the terms of our supply contracts meet the normal purchases and sales exception as defined under Accounting Standards Codification 815, Derivatives and Hedging, because the quantities involved are for amounts to be consumed within the normal expected production process.

Interest Rate Exposures. Our various debt agreements (see Note 4, Corporate Borrowings) expose us to market risks arising from adverse changes in interest rates. Established procedures and internal processes govern the management of this market risk.

Increases in market interest rates would cause interest expense under our variable interest rate debt to increase and earnings before income taxes to decrease. The change in interest expense and earnings before income taxes would be dependent upon the weighted average outstanding borrowings under variable interest rate debt during the reporting period following an increase in market interest rates. Based on weighted average outstanding variable-rate borrowings at March 31, 2025, a 100 basis point increase over the current rates actually in effect at such date would increase our interest expense on an annual basis by $800. Based on weighted average outstanding fixed-rate borrowings at March 31, 2025, a 100 basis point increase in market rates would result in a decrease in the fair value of our outstanding fixed-rate debt of $15,739, and a 100 basis point decrease in market rates would result in an increase in the fair value of our outstanding fixed-rate debt of $18,331.

ITEM 4. CONTROLS AND PROCEDURES
 
Evaluation of Disclosure Controls and Procedures. As of March 31, 2025, our Interim Chief Executive Officer and Chief Financial Officer has reviewed and evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (as amended, the “Exchange Act”)). Based on that evaluation, the Interim Chief Executive Officer and Chief Financial Officer has concluded that our current disclosure controls and procedures are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and include controls and procedures designed to ensure that information required to be disclosed by us in such reports is accumulated and communicated to our management, including our Interim Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
  
Changes in Internal Control. There were no changes in our internal control over financial reporting during the quarter ended March 31, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.




27




PART II. OTHER INFORMATION
ITEM 1.    LEGAL PROCEEDINGS

Reference is made to Part I, Item 3, Legal Proceedings of our Annual Report on Form 10-K for the year ended December 31, 2024, and Note 7 in this Report for information on certain proceedings to which we are subject.

ITEM 1A.    RISK FACTORS

Risk factors are described in “Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2024.

ITEM 2.      UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Issuer Purchases of Equity Securities
Total Number of
Shares (or
Units)
Purchased
Average Price Paid per Share (or Unit)
Total Number of Shares (or
Units) Purchased as Part of Publicly Announced Plans or Programs (1)
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs (in thousands) (1)
January 1, 2025 through January 31, 2025— $— — $53,412 
February 1, 2025 through February 28, 2025— — — 53,412 
March 1, 2025 through March 31, 2025— — — 53,412 
Total— — 
(1)On February 29, 2024, we announced that our Board of Directors approved a $100,000 share repurchase program. The repurchase program has no expiration date and may be modified, suspended, or discontinued at any time by the Company without prior notice.

ITEM 3.    DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.  MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5.  OTHER INFORMATION

During the quarter ended March 31, 2025, none of our directors or officers adopted, modified, or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangements” (each as defined in Item 408(a) of Regulation S-K).

28


ITEM 6.   EXHIBITS

Exhibit NumberDescription of Exhibit
10.1
10.2
*31.1
**32.1
*101
The following financial information from MGP Ingredients, Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, formatted in iXBRL (Inline Extensible Business Reporting Language) includes: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Income, (iii) Condensed Consolidated Statements of Comprehensive Income, (iv) Condensed Consolidated Statements of Cash Flows, (v) Condensed Consolidated Statements of Changes in Stockholders’ Equity, and (vi) the Notes to Unaudited Condensed Consolidated Financial Statements.
*104Cover Page Interactive Data Filed - formatted in iXBRL (Inline Extensible Business Reporting Language) and contained in Exhibit 101
* Filed herewith
**Furnished herewith

29


SIGNATURES

Pursuant to the requirements on the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

MGP INGREDIENTS, INC.
Date:May 1, 2025By/s/ Brandon M. Gall
Brandon M. Gall, Interim President and Chief Executive Officer; Vice President, Finance and Chief Financial Officer

30