v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current Assets    
Cash and cash equivalents $ 25,273 $ 18,388
Receivables (less allowance for credit loss of $1,875 and $1,475 at December 31, 2024 and 2023, respectively 148,488 144,286
Inventory 364,944 346,853
Prepaid expenses 3,983 3,580
Refundable income taxes 3,448 1,190
Total current assets 546,136 514,297
Property, plant, and equipment, net 316,672 262,303
Operating lease right-of-use assets, net 15,540 13,975
Investment in joint venture 7,024 5,197
Intangible assets, net 268,451 271,706
Goodwill 247,789 321,544
Other assets 4,173 3,326
Total assets 1,405,785 1,392,348
Current Liabilities    
Current maturities of long-term debt 6,400 6,400
Accounts payable 66,336 73,594
Federal and state excise taxes payable 5,358 2,251
Accrued expenses and other 14,356 31,861
Total current liabilities 92,450 114,106
Long-term debt, less current maturities 121,277 85,305
Convertible senior notes 195,864 195,544
Long-term operating lease liabilities 11,940 11,292
Contingent consideration 85,300 69,200
Other noncurrent liabilities 2,981 4,763
Deferred income taxes 63,430 63,071
Total liabilities 573,242 543,281
Commitments and Contingencies – Note 11
Capital stock    
Preferred, 5% non-cumulative; $10 par value; authorized 1,000 shares; issued and outstanding 437 shares 4 4
Common stock    
No par value; authorized 40,000,000 shares; issued 23,125,166 shares at December 31, 2024 and 2023; 21,194,707 and 22,016,113 shares outstanding at December 31, 2024 and 2023, respectively 6,715 6,715
Additional paid-in capital 332,195 325,453
Retained earnings 563,929 539,883
Accumulated other comprehensive loss (658) (397)
Treasury stock, at cost, 1,930,459 and 1,109,053 shares at December 31, 2024 and 2023, respectively (68,019) (21,166)
Total MGP Ingredients, Inc. stockholders equity 834,166 850,492
Noncontrolling interest (1,623) (1,425)
Total equity 832,543 849,067
Total liabilities and equity $ 1,405,785 $ 1,392,348

Source