v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash Flows from Operating Activities    
Net loss $ (134,807) $ (3,057)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 6,265 5,808
Goodwill and other long-lived assets impairment 179,526 0
Share-based compensation 673 742
Equity method investment loss (gain) 19 (257)
Deferred income taxes, including change in valuation allowance (43,154) 64
Change in fair value of contingent consideration 0 14,700
Other, net 290 73
Changes in operating assets and liabilities:    
Receivables, net 29,441 40,594
Inventory (20,299) (13,439)
Prepaid expenses (3,668) (1,025)
Income taxes payable (refundable) 3,075 (2,094)
Accounts payable (1,285) (146)
Accrued expenses and other (6,792) 2,857
Federal and state excise taxes payable (2,102) (98)
Other, net (227) (38)
Net cash provided by operating activities 6,955 44,684
Cash Flows from Investing Activities    
Additions to property, plant, and equipment (5,722) (19,926)
Distributions from equity method investment 1,500 0
Other, net 449 0
Net cash used in investing activities (3,773) (19,926)
Cash Flows from Financing Activities    
Payment of dividends and dividend equivalents (2,598) (2,578)
Repurchase of Common Stock (886) (1,035)
Proceeds from long-term debt 10,000 0
Principal payments on long-term debt (17,600) (26,600)
Net cash used in financing activities (11,084) (30,213)
Effect of exchange rate changes on cash and cash equivalents (201) 294
Decrease in cash and cash equivalents (8,103) (5,161)
Cash and cash equivalents, beginning of period 18,460 25,273
Cash and cash equivalents, end of period $ 10,357 $ 20,112

Source